Growth over time
Mutual fund balance (EOY)Own investment (cumulative)Income + withdrawals received (cumulative)
Yearly cash flow
Policy income to customerSWP incomeLumpsumPremium + additional MF (paid)
Where the total value sits
ROI scenarios · edit the three return rates to compare
Year-by-year projection
How this is calculated
Illustration only. Mutual fund returns are market-linked and not guaranteed; life policy benefits are as per the policy document. This is not a policy benefit illustration issued by the insurer.
White-label branding
Add your own details. They appear on screen, in the printed / PDF report and in the CSV, and are saved in this browser.